You guys have forgotten to add in the unfunded SS and Medicare/aid liabilities, personal and corporate indebtedness, interest on all of the above if rates rise, demographics, peak oil, etc. We have made promises we can't keep and pulled forward demand we can't pay for-- to the tune of $60T or so; throw in a little irreparable environmental damage and global warming while you're at it.